Have queries on this Project?
Land Area
Project Size
Density
Unit Configurations
Size
Total Floors
RERA Received
RERA Completion
Launch Price
Current Price
RERA ID
BSP only. GST, PLC, Parking, IFMS could be add ons.
Get Full Cost BreakupUploaded on: 02-12-2025
Uploaded on: 02-12-2025




| Particulars | Expenditure (in Lakhs) |
|---|---|
| Other | 0 |
| Shopping area | 0 |
| Roads & Pavements | 0 |
| Water Supply System | 0 |
| Storm Water Drainage | 0 |
| Parks and Playgrounds | 0 |
| Electricity Supply System | 0 |
| Clubhouse/community centres | 0 |
| Sewerage treatment & garbage disposal | 0 |
| Particulars | Jan-Mar | Apr-June | July-Sep | Oct-Dec |
|---|---|---|---|---|
| Boundary Wall | - | - | - | 4.19 |
| Clubhouse/community centres | - | 0 | 0 | 0 |
| Consultancy | - | - | - | - |
| Dewatering | - | 5.17 | 5.17 | 5.17 |
| Electricity Supply System | - | 0 | 0 | 0 |
| Electrification cost | - | - | - | - |
| Gas and PNG Works | - | 5.02 | 5.02 | 5.02 |
| Hardscape and Softscape | - | - | - | - |
| Infrastructure Establishment Cost | - | 87.47 | 87.47 | 87.47 |
| Main Entrance work and Guard House | - | - | - | 0.79 |
| Other | - | 0 | 0 | 0 |
| Parking Marking | - | - | - | - |
| Parks and Playgrounds | - | 0 | 0 | 0 |
| Rain water harvesting | - | - | - | - |
| Roads & Pavements | - | 0 | 0 | 0 |
| STP | - | - | - | - |
| Security and Firefighting | - | - | - | - |
| Sewerage treatment & garbage disposal | - | 0 | 0 | 3.72 |
| Shopping area | - | 0 | 0 | 0 |
| Storm Water Drainage | - | 0 | 0 | 3.72 |
| Street Light | - | - | - | - |
| Underground tank | - | - | - | - |
| Water Supply System | - | 0 | 0 | 2.48 |
| Particulars | Jan-Mar | Apr-June | July-Sep | Oct-Dec |
|---|---|---|---|---|
| Boundary Wall | 5.23 | 5.23 | 5.23 | 7.32 |
| Clubhouse/community centres | 0 | 0 | 0 | 0 |
| Consultancy | - | - | - | - |
| Dewatering | 5.17 | 5.17 | 10.34 | 10.34 |
| Electricity Supply System | 0 | 0 | 0 | 0 |
| Electrification cost | - | - | - | - |
| Gas and PNG Works | 5.02 | 5.02 | 10.05 | 10.05 |
| Hardscape and Softscape | - | - | - | - |
| Infrastructure Establishment Cost | 87.47 | 87.47 | 174.93 | 174.93 |
| Main Entrance work and Guard House | 1.97 | 2.75 | 2.75 | 2.75 |
| Other | 0 | 0 | 0 | 0 |
| Parking Marking | - | - | - | - |
| Parks and Playgrounds | 0 | 0 | 0 | 0 |
| Rain water harvesting | - | 1.8 | 1.8 | 2.16 |
| Roads & Pavements | 6.12 | 20.41 | 20.41 | 14.29 |
| STP | - | - | - | 7.56 |
| Security and Firefighting | 0 | 0 | 0 | 0 |
| Sewerage treatment & garbage disposal | 7.43 | 3.72 | 3.72 | 4.46 |
| Shopping area | 0 | 0 | 0 | 0 |
| Storm Water Drainage | 7.43 | 3.72 | 3.72 | 4.46 |
| Street Light | - | - | - | - |
| Underground tank | - | - | - | - |
| Water Supply System | 4.95 | 2.48 | 2.48 | 2.97 |
| Particulars | Jan-Mar | Apr-June | July-Sep | Oct-Dec |
|---|---|---|---|---|
| Boundary Wall | 7.32 | 10.46 | 12.56 | 12.56 |
| Clubhouse/community centres | 0 | 0 | 0 | 0 |
| Consultancy | - | - | - | - |
| Dewatering | 5.17 | 10.34 | 5.17 | 5.17 |
| Electricity Supply System | 0 | 25.11 | 50.22 | 75.33 |
| Electrification cost | - | - | - | - |
| Gas and PNG Works | 5.02 | 10.05 | 5.02 | 5.02 |
| Hardscape and Softscape | 10.46 | 10.46 | 15.69 | 20.93 |
| Infrastructure Establishment Cost | 87.47 | 174.93 | 87.47 | 87.47 |
| Main Entrance work and Guard House | 3.93 | 3.93 | 2.75 | 3.93 |
| Other | 0 | 0 | 0 | 0 |
| Parking Marking | - | 0 | 0 | 0.84 |
| Parks and Playgrounds | 0 | 13.95 | 20.93 | 27.9 |
| Rain water harvesting | 2.16 | 2.87 | 3.59 | 3.59 |
| Roads & Pavements | 14.29 | 20.41 | 24.49 | 24.49 |
| STP | 7.56 | 13.22 | 18.89 | 18.89 |
| Security and Firefighting | 0 | 8.89 | 0.87 | 14.82 |
| Sewerage treatment & garbage disposal | 7.43 | 7.43 | 6.69 | 4.46 |
| Shopping area | 0 | 0 | 0 | 0 |
| Storm Water Drainage | 6.69 | 7.43 | 7.43 | 4.46 |
| Street Light | - | 7.85 | 3.92 | 0.8419 |
| Underground tank | 6.53 | 13.06 | 13.06 | 13.06 |
| Water Supply System | 4.95 | 4.95 | 4.46 | 2.97 |
| Particulars | Jan-Mar | Apr-June | July-Sep | Oct-Dec |
|---|---|---|---|---|
| Boundary Wall | 10.46 | 5.23 | 8.37 | 10.46 |
| Clubhouse/community centres | 0 | 0 | 0 | 0 |
| Consultancy | 612.26 | 612.26 | 612.26 | 612.26 |
| Dewatering | 10.34 | 5.17 | 5.17 | 10.34 |
| Electricity Supply System | 25.11 | 75.33 | 125.55 | 125.55 |
| Electrification cost | 337.67 | 337.67 | 337.67 | 337.67 |
| Gas and PNG Works | 10.05 | 5.02 | 5.02 | 10.05 |
| Hardscape and Softscape | 10.46 | 20.93 | 10.46 | 5.23 |
| Infrastructure Establishment Cost | 174.93 | 87.47 | 87.47 | 174.93 |
| Main Entrance work and Guard House | 3.15 | 4.33 | 3.15 | 3.15 |
| Other | 0 | 0 | 0 | 0 |
| Parking Marking | 0.78 | 1.29 | 1.29 | 1.03 |
| Parks and Playgrounds | 13.95 | 20.93 | 20.93 | 20.93 |
| Rain water harvesting | 7.18 | 3.59 | 3.59 | 3.59 |
| Roads & Pavements | 16.33 | 16.33 | 14.29 | 12.25 |
| STP | 28.34 | 47.23 | 26.45 | 20.78 |
| Security and Firefighting | 12.81 | 13.33 | 18.29 | 9.88 |
| Sewerage treatment & garbage disposal | 4.46 | 5.95 | 7.43 | 7.43 |
| Shopping area | 0 | 0 | 0 | 0 |
| Storm Water Drainage | 4.46 | 5.95 | 7.43 | 7.43 |
| Street Light | 19.62 | 19.62 | 7.85 | 11.77 |
| Underground tank | 19.59 | 32.65 | 19.59 | 13.06 |
| Water Supply System | 2.97 | 3.96 | 4.95 | 4.95 |